樓價: | $5,160,000.00 |
首期: | $2,064,000.00 |
貸款金額: | $3,096,000.00 |
每月供款額: | $13,695.08 (2.375厘息計供300期) |
全期供款共: | $4,108,524.52 |
全期利息共: | $1,012,524.52 |
買賣合約: | $2,500.00 |
轉名契*: | $11,580.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $51,600.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $116,100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $52,922.24 | $27,122.24 | $18,529.39 | $14,238.33 | $11,667.97 | $9,957.96 | $8,739.57 |
1.500 | $53,591.41 | $27,799.45 | $19,218.20 | $14,939.61 | $12,382.03 | $10,684.92 | $9,479.47 |
2.000 | $54,265.95 | $28,487.37 | $19,923.03 | $15,662.15 | $13,122.53 | $11,443.42 | $10,255.90 |
2.375 | $54,775.36 | $29,010.31 | $20,462.11 | $16,217.91 | $13,695.08 | $12,032.69 | $10,861.71 |
2.500 | $54,945.83 | $29,185.96 | $20,643.79 | $16,405.79 | $13,889.17 | $12,232.94 | $11,068.05 |
3.000 | $55,631.07 | $29,895.21 | $21,380.41 | $17,170.34 | $14,681.58 | $13,052.86 | $11,914.96 |
3.500 | $56,321.64 | $30,615.06 | $22,132.76 | $17,955.55 | $15,499.31 | $13,902.42 | $12,795.48 |
4.000 | $57,017.55 | $31,345.49 | $22,900.74 | $18,761.15 | $16,341.83 | $14,780.78 | $13,708.31 |
4.500 | $57,718.79 | $32,086.45 | $23,684.19 | $19,586.82 | $17,208.57 | $15,686.98 | $14,652.03 |
5.000 | $58,425.34 | $32,837.88 | $24,482.97 | $20,432.23 | $18,098.91 | $16,620.00 | $15,625.13 |
5.500 | $59,137.20 | $33,599.74 | $25,296.90 | $21,296.99 | $19,012.15 | $17,578.75 | $16,626.02 |
6.000 | $59,854.35 | $34,371.95 | $26,125.81 | $22,180.71 | $19,947.57 | $18,562.08 | $17,653.07 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |