樓價: | $5,080,000.00 |
首期: | $2,032,000.00 |
貸款金額: | $3,048,000.00 |
每月供款額: | $13,482.75 (2.375厘息計供300期) |
全期供款共: | $4,044,826.46 |
全期利息共: | $996,826.46 |
買賣合約: | $2,500.00 |
轉名契*: | $11,540.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $50,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $114,300.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $52,101.74 | $26,701.74 | $18,242.11 | $14,017.58 | $11,487.07 | $9,803.57 | $8,604.07 |
1.500 | $52,760.54 | $27,368.45 | $18,920.25 | $14,707.98 | $12,190.06 | $10,519.26 | $9,332.50 |
2.000 | $53,424.61 | $28,045.70 | $19,614.15 | $15,419.32 | $12,919.08 | $11,266.00 | $10,096.89 |
2.375 | $53,926.13 | $28,560.54 | $20,144.87 | $15,966.47 | $13,482.75 | $11,846.13 | $10,693.31 |
2.500 | $54,093.96 | $28,733.47 | $20,323.74 | $16,151.44 | $13,673.84 | $12,043.28 | $10,896.45 |
3.000 | $54,768.57 | $29,431.71 | $21,048.93 | $16,904.13 | $14,453.96 | $12,850.49 | $11,730.23 |
3.500 | $55,448.44 | $30,140.41 | $21,789.62 | $17,677.17 | $15,259.01 | $13,686.88 | $12,597.10 |
4.000 | $56,133.56 | $30,859.52 | $22,545.69 | $18,470.28 | $16,088.47 | $14,551.62 | $13,495.77 |
4.500 | $56,823.92 | $31,588.99 | $23,317.00 | $19,283.15 | $16,941.77 | $15,443.77 | $14,424.87 |
5.000 | $57,519.52 | $32,328.77 | $24,103.39 | $20,115.45 | $17,818.30 | $16,362.32 | $15,382.88 |
5.500 | $58,220.34 | $33,078.81 | $24,904.70 | $20,966.81 | $18,717.39 | $17,306.21 | $16,368.26 |
6.000 | $58,926.38 | $33,839.05 | $25,720.76 | $21,836.82 | $19,638.31 | $18,274.30 | $17,379.38 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |