| 樓價： | $3,900,000.00 |
| 首期： | $1,560,000.00 |
| 貸款金額： | $2,340,000.00 |
| 每月供款額： | $10,350.93 (2.375厘息計供300期) |
| 全期供款共： | $3,105,280.16 |
| 全期利息共： | $765,280.16 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,950.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $39,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $58,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,999.37 | $20,499.36 | $14,004.77 | $10,761.53 | $8,818.82 | $7,526.36 | $6,605.49 |
| 1.500 | $40,505.14 | $21,011.21 | $14,525.39 | $11,291.56 | $9,358.51 | $8,075.81 | $7,164.72 |
| 2.000 | $41,014.96 | $21,531.15 | $15,058.10 | $11,837.67 | $9,918.19 | $8,649.10 | $7,751.55 |
| 2.375 | $41,399.98 | $21,926.40 | $15,465.55 | $12,257.73 | $10,350.93 | $9,094.47 | $8,209.43 |
| 2.500 | $41,528.83 | $22,059.16 | $15,602.87 | $12,399.73 | $10,497.63 | $9,245.83 | $8,365.39 |
| 3.000 | $42,046.74 | $22,595.21 | $16,159.61 | $12,977.58 | $11,096.54 | $9,865.53 | $9,005.49 |
| 3.500 | $42,568.68 | $23,139.29 | $16,728.25 | $13,571.06 | $11,714.59 | $10,507.65 | $9,671.00 |
| 4.000 | $43,094.66 | $23,691.36 | $17,308.70 | $14,179.94 | $12,351.38 | $11,171.52 | $10,360.93 |
| 4.500 | $43,624.67 | $24,251.39 | $17,900.84 | $14,804.00 | $13,006.48 | $11,856.44 | $11,074.21 |
| 5.000 | $44,158.69 | $24,819.33 | $18,504.57 | $15,442.96 | $13,679.41 | $12,561.63 | $11,809.69 |
| 5.500 | $44,696.72 | $25,395.15 | $19,119.75 | $16,096.56 | $14,369.65 | $13,286.26 | $12,566.18 |
| 6.000 | $45,238.76 | $25,978.80 | $19,746.25 | $16,764.49 | $15,076.65 | $14,029.48 | $13,342.44 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |