| 樓價： | $3,680,000.00 |
| 首期： | $1,472,000.00 |
| 貸款金額： | $2,208,000.00 |
| 每月供款額： | $9,767.04 (2.375厘息計供300期) |
| 全期供款共： | $2,930,110.51 |
| 全期利息共： | $722,110.51 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,840.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $36,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $55,200.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $37,742.99 | $19,342.99 | $13,214.76 | $10,154.47 | $8,321.34 | $7,101.80 | $6,232.87 |
| 1.500 | $38,220.23 | $19,825.96 | $13,706.01 | $10,654.60 | $8,830.59 | $7,620.25 | $6,760.55 |
| 2.000 | $38,701.29 | $20,316.57 | $14,208.67 | $11,169.90 | $9,358.70 | $8,161.20 | $7,314.28 |
| 2.375 | $39,064.60 | $20,689.53 | $14,593.13 | $11,566.26 | $9,767.04 | $8,581.45 | $7,746.34 |
| 2.500 | $39,186.17 | $20,814.79 | $14,722.71 | $11,700.26 | $9,905.46 | $8,724.27 | $7,893.49 |
| 3.000 | $39,674.87 | $21,320.61 | $15,248.04 | $12,245.51 | $10,470.59 | $9,309.02 | $8,497.49 |
| 3.500 | $40,167.37 | $21,834.00 | $15,784.61 | $12,805.51 | $11,053.77 | $9,914.91 | $9,125.46 |
| 4.000 | $40,663.68 | $22,354.93 | $16,332.31 | $13,380.05 | $11,654.64 | $10,541.33 | $9,776.47 |
| 4.500 | $41,163.79 | $22,883.36 | $16,891.05 | $13,968.90 | $12,272.78 | $11,187.61 | $10,449.51 |
| 5.000 | $41,667.68 | $23,419.27 | $17,460.72 | $14,571.82 | $12,907.75 | $11,853.02 | $11,143.50 |
| 5.500 | $42,175.37 | $23,962.60 | $18,041.20 | $15,188.55 | $13,559.05 | $12,536.78 | $11,857.32 |
| 6.000 | $42,686.83 | $24,513.33 | $18,632.36 | $15,818.80 | $14,226.17 | $13,238.08 | $12,589.79 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |