| 樓價： | $3,300,000.00 |
| 首期： | $1,320,000.00 |
| 貸款金額： | $1,980,000.00 |
| 每月供款額： | $8,758.48 (2.375厘息計供300期) |
| 全期供款共： | $2,627,544.75 |
| 全期利息共： | $647,544.75 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,650.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $33,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $30,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $33,845.62 | $17,345.62 | $11,850.19 | $9,105.91 | $7,462.07 | $6,368.46 | $5,589.26 |
| 1.500 | $34,273.58 | $17,778.72 | $12,290.71 | $9,554.40 | $7,918.74 | $6,833.38 | $6,062.45 |
| 2.000 | $34,704.96 | $18,218.66 | $12,741.47 | $10,016.49 | $8,392.32 | $7,318.47 | $6,559.00 |
| 2.375 | $35,030.75 | $18,553.11 | $13,086.24 | $10,371.92 | $8,758.48 | $7,695.32 | $6,946.44 |
| 2.500 | $35,139.78 | $18,665.44 | $13,202.43 | $10,492.08 | $8,882.61 | $7,823.39 | $7,078.41 |
| 3.000 | $35,578.01 | $19,119.03 | $13,673.52 | $10,981.03 | $9,389.38 | $8,347.76 | $7,620.03 |
| 3.500 | $36,019.66 | $19,579.40 | $14,154.67 | $11,483.20 | $9,912.35 | $8,891.08 | $8,183.15 |
| 4.000 | $36,464.71 | $20,046.54 | $14,645.82 | $11,998.41 | $10,451.17 | $9,452.82 | $8,766.94 |
| 4.500 | $36,913.18 | $20,520.40 | $15,146.87 | $12,526.46 | $11,005.48 | $10,032.37 | $9,370.48 |
| 5.000 | $37,365.04 | $21,000.97 | $15,657.71 | $13,067.12 | $11,574.88 | $10,629.07 | $9,992.82 |
| 5.500 | $37,820.30 | $21,488.20 | $16,178.25 | $13,620.17 | $12,158.93 | $11,242.22 | $10,632.92 |
| 6.000 | $38,278.95 | $21,982.06 | $16,708.37 | $14,185.33 | $12,757.17 | $11,871.10 | $11,289.76 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |