| 樓價： | $3,250,000.00 |
| 首期： | $1,300,000.00 |
| 貸款金額： | $1,950,000.00 |
| 每月供款額： | $8,625.78 (2.375厘息計供300期) |
| 全期供款共： | $2,587,733.47 |
| 全期利息共： | $637,733.47 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,625.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $32,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $25,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $33,332.81 | $17,082.80 | $11,670.64 | $8,967.94 | $7,349.01 | $6,271.97 | $5,504.57 |
| 1.500 | $33,754.28 | $17,509.34 | $12,104.49 | $9,409.64 | $7,798.76 | $6,729.84 | $5,970.60 |
| 2.000 | $34,179.13 | $17,942.62 | $12,548.42 | $9,864.73 | $8,265.16 | $7,207.58 | $6,459.62 |
| 2.375 | $34,499.98 | $18,272.00 | $12,887.96 | $10,214.77 | $8,625.78 | $7,578.73 | $6,841.20 |
| 2.500 | $34,607.36 | $18,382.63 | $13,002.39 | $10,333.11 | $8,748.03 | $7,704.86 | $6,971.16 |
| 3.000 | $35,038.95 | $18,829.35 | $13,466.34 | $10,814.65 | $9,247.12 | $8,221.28 | $7,504.58 |
| 3.500 | $35,473.90 | $19,282.74 | $13,940.21 | $11,309.21 | $9,762.16 | $8,756.37 | $8,059.17 |
| 4.000 | $35,912.22 | $19,742.80 | $14,423.91 | $11,816.62 | $10,292.82 | $9,309.60 | $8,634.11 |
| 4.500 | $36,353.89 | $20,209.49 | $14,917.37 | $12,336.66 | $10,838.73 | $9,880.36 | $9,228.51 |
| 5.000 | $36,798.91 | $20,682.78 | $15,420.48 | $12,869.14 | $11,399.51 | $10,468.02 | $9,841.41 |
| 5.500 | $37,247.27 | $21,162.62 | $15,933.13 | $13,413.80 | $11,974.71 | $11,071.89 | $10,471.82 |
| 6.000 | $37,698.96 | $21,649.00 | $16,455.21 | $13,970.41 | $12,563.88 | $11,691.24 | $11,118.70 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |