樓價: | $2,680,000.00 |
首期: | $1,072,000.00 |
貸款金額: | $1,608,000.00 |
每月供款額: | $7,112.95 (2.375厘息計供300期) |
全期供款共: | $2,133,884.83 |
全期利息共: | $525,884.83 |
買賣合約: | $2,000.00 |
轉名契*: | $10,340.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $26,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $27,486.75 | $14,086.74 | $9,623.79 | $7,395.10 | $6,060.11 | $5,171.96 | $4,539.15 |
1.500 | $27,834.30 | $14,438.47 | $9,981.55 | $7,759.33 | $6,430.98 | $5,549.53 | $4,923.45 |
2.000 | $28,184.64 | $14,795.76 | $10,347.62 | $8,134.60 | $6,815.58 | $5,943.48 | $5,326.71 |
2.375 | $28,449.22 | $15,067.37 | $10,627.61 | $8,423.26 | $7,112.95 | $6,249.53 | $5,641.35 |
2.500 | $28,537.76 | $15,158.60 | $10,721.97 | $8,520.84 | $7,213.76 | $6,353.54 | $5,748.52 |
3.000 | $28,893.65 | $15,526.97 | $11,104.55 | $8,917.93 | $7,625.32 | $6,779.39 | $6,188.39 |
3.500 | $29,252.33 | $15,900.85 | $11,495.31 | $9,325.75 | $8,050.03 | $7,220.64 | $6,645.71 |
4.000 | $29,613.77 | $16,280.22 | $11,894.18 | $9,744.16 | $8,487.62 | $7,676.84 | $7,119.82 |
4.500 | $29,977.97 | $16,665.06 | $12,301.09 | $10,173.00 | $8,937.79 | $8,147.50 | $7,609.97 |
5.000 | $30,344.94 | $17,055.33 | $12,715.96 | $10,612.09 | $9,400.21 | $8,632.09 | $8,115.38 |
5.500 | $30,714.67 | $17,451.03 | $13,138.70 | $11,061.23 | $9,874.53 | $9,130.05 | $8,635.22 |
6.000 | $31,087.14 | $17,852.10 | $13,569.22 | $11,520.21 | $10,360.37 | $9,640.77 | $9,168.65 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |