樓價: | $2,590,000.00 |
首期: | $1,036,000.00 |
貸款金額: | $1,554,000.00 |
每月供款額: | $6,874.08 (2.375厘息計供300期) |
全期供款共: | $2,062,224.52 |
全期利息共: | $508,224.52 |
買賣合約: | $2,000.00 |
轉名契*: | $10,295.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $25,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $26,563.68 | $13,613.68 | $9,300.60 | $7,146.76 | $5,856.60 | $4,998.28 | $4,386.72 |
1.500 | $26,899.57 | $13,953.60 | $9,646.35 | $7,498.76 | $6,215.01 | $5,363.17 | $4,758.11 |
2.000 | $27,238.14 | $14,298.89 | $10,000.13 | $7,861.43 | $6,586.70 | $5,743.89 | $5,147.82 |
2.375 | $27,493.83 | $14,561.38 | $10,270.71 | $8,140.39 | $6,874.08 | $6,039.66 | $5,451.91 |
2.500 | $27,579.40 | $14,649.54 | $10,361.90 | $8,234.69 | $6,971.50 | $6,140.18 | $5,555.48 |
3.000 | $27,923.35 | $15,005.54 | $10,731.64 | $8,618.45 | $7,369.24 | $6,551.73 | $5,980.57 |
3.500 | $28,269.97 | $15,366.86 | $11,109.27 | $9,012.57 | $7,779.69 | $6,978.15 | $6,422.54 |
4.000 | $28,619.28 | $15,733.49 | $11,494.75 | $9,416.93 | $8,202.58 | $7,419.03 | $6,880.72 |
4.500 | $28,971.25 | $16,105.41 | $11,888.00 | $9,831.37 | $8,637.64 | $7,873.89 | $7,354.41 |
5.000 | $29,325.90 | $16,482.58 | $12,288.93 | $10,255.71 | $9,084.53 | $8,342.21 | $7,842.85 |
5.500 | $29,683.21 | $16,864.98 | $12,697.48 | $10,689.77 | $9,542.92 | $8,823.44 | $8,345.23 |
6.000 | $30,043.17 | $17,252.59 | $13,113.54 | $11,133.34 | $10,012.44 | $9,317.02 | $8,860.75 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |