| 樓價： | $2,580,000.00 |
| 首期： | $1,032,000.00 |
| 貸款金額： | $1,548,000.00 |
| 每月供款額： | $6,847.54 (2.375厘息計供300期) |
| 全期供款共： | $2,054,262.26 |
| 全期利息共： | $506,262.26 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,290.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $25,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $26,461.12 | $13,561.12 | $9,264.70 | $7,119.16 | $5,833.99 | $4,978.98 | $4,369.78 |
| 1.500 | $26,795.71 | $13,899.72 | $9,609.10 | $7,469.80 | $6,191.01 | $5,342.46 | $4,739.74 |
| 2.000 | $27,132.97 | $14,243.68 | $9,961.51 | $7,831.07 | $6,561.27 | $5,721.71 | $5,127.95 |
| 2.375 | $27,387.68 | $14,505.16 | $10,231.06 | $8,108.96 | $6,847.54 | $6,016.34 | $5,430.86 |
| 2.500 | $27,472.92 | $14,592.98 | $10,321.90 | $8,202.90 | $6,944.59 | $6,116.47 | $5,534.03 |
| 3.000 | $27,815.53 | $14,947.60 | $10,690.20 | $8,585.17 | $7,340.79 | $6,526.43 | $5,957.48 |
| 3.500 | $28,160.82 | $15,307.53 | $11,066.38 | $8,977.78 | $7,749.65 | $6,951.21 | $6,397.74 |
| 4.000 | $28,508.78 | $15,672.75 | $11,450.37 | $9,380.58 | $8,170.91 | $7,390.39 | $6,854.15 |
| 4.500 | $28,859.39 | $16,043.23 | $11,842.10 | $9,793.41 | $8,604.29 | $7,843.49 | $7,326.01 |
| 5.000 | $29,212.67 | $16,418.94 | $12,241.49 | $10,216.11 | $9,049.45 | $8,310.00 | $7,812.57 |
| 5.500 | $29,568.60 | $16,799.87 | $12,648.45 | $10,648.50 | $9,506.07 | $8,789.37 | $8,313.01 |
| 6.000 | $29,927.18 | $17,185.97 | $13,062.90 | $11,090.35 | $9,973.79 | $9,281.04 | $8,826.54 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |