樓價: | $2,360,000.00 |
首期: | $944,000.00 |
貸款金額: | $1,416,000.00 |
每月供款額: | $6,263.64 (2.375厘息計供300期) |
全期供款共: | $1,879,092.61 |
全期利息共: | $463,092.61 |
買賣合約: | $2,000.00 |
轉名契*: | $10,180.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $23,600.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $24,204.75 | $12,404.74 | $8,474.68 | $6,512.10 | $5,336.51 | $4,554.42 | $3,997.17 |
1.500 | $24,510.80 | $12,714.48 | $8,789.72 | $6,832.84 | $5,663.10 | $4,886.90 | $4,335.57 |
2.000 | $24,819.31 | $13,029.11 | $9,112.08 | $7,163.31 | $6,001.78 | $5,233.81 | $4,690.68 |
2.375 | $25,052.30 | $13,268.28 | $9,358.64 | $7,417.50 | $6,263.64 | $5,503.32 | $4,967.76 |
2.500 | $25,130.26 | $13,348.62 | $9,441.74 | $7,503.42 | $6,352.41 | $5,594.91 | $5,062.13 |
3.000 | $25,443.67 | $13,673.00 | $9,778.64 | $7,853.10 | $6,714.83 | $5,969.91 | $5,449.48 |
3.500 | $25,759.51 | $14,002.24 | $10,122.74 | $8,212.23 | $7,088.83 | $6,358.47 | $5,852.20 |
4.000 | $26,077.80 | $14,336.31 | $10,473.98 | $8,580.68 | $7,474.17 | $6,760.20 | $6,269.69 |
4.500 | $26,398.52 | $14,675.20 | $10,832.30 | $8,958.32 | $7,870.59 | $7,174.66 | $6,701.32 |
5.000 | $26,721.67 | $15,018.88 | $11,197.64 | $9,344.97 | $8,277.79 | $7,601.39 | $7,146.38 |
5.500 | $27,047.25 | $15,367.32 | $11,569.90 | $9,740.48 | $8,695.48 | $8,039.89 | $7,604.15 |
6.000 | $27,375.25 | $15,720.50 | $11,949.01 | $10,144.66 | $9,123.31 | $8,489.64 | $8,073.89 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |