| 樓價： | $18,200,000.00 |
| 首期： | $7,280,000.00 |
| 貸款金額： | $10,920,000.00 |
| 每月供款額： | $48,304.36 (2.375厘息計供300期) |
| 全期供款共： | $14,491,307.40 |
| 全期利息共： | $3,571,307.40 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $18,100.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $182,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $682,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $186,663.72 | $95,663.70 | $65,355.60 | $50,220.46 | $41,154.47 | $35,123.04 | $30,825.60 |
| 1.500 | $189,023.98 | $98,052.32 | $67,785.14 | $52,693.96 | $43,673.05 | $37,687.13 | $33,435.34 |
| 2.000 | $191,403.14 | $100,478.69 | $70,271.15 | $55,242.46 | $46,284.89 | $40,362.45 | $36,173.89 |
| 2.375 | $193,199.91 | $102,323.20 | $72,172.57 | $57,202.72 | $48,304.36 | $42,440.87 | $38,310.69 |
| 2.500 | $193,801.19 | $102,942.73 | $72,813.38 | $57,865.40 | $48,988.95 | $43,147.20 | $39,038.48 |
| 3.000 | $196,218.10 | $105,444.33 | $75,411.52 | $60,562.06 | $51,783.88 | $46,039.16 | $42,025.64 |
| 3.500 | $198,653.86 | $107,983.37 | $78,065.17 | $63,331.60 | $54,668.09 | $49,035.68 | $45,131.34 |
| 4.000 | $201,108.42 | $110,559.69 | $80,773.92 | $66,173.05 | $57,639.78 | $52,133.75 | $48,351.00 |
| 4.500 | $203,581.77 | $113,173.14 | $83,537.27 | $69,085.31 | $60,696.91 | $55,330.04 | $51,679.64 |
| 5.000 | $206,073.87 | $115,823.54 | $86,354.66 | $72,067.17 | $63,837.23 | $58,620.92 | $55,111.89 |
| 5.500 | $208,584.69 | $118,510.70 | $89,225.51 | $75,117.29 | $67,058.35 | $62,002.56 | $58,642.18 |
| 6.000 | $211,114.19 | $121,234.39 | $92,149.17 | $78,234.27 | $70,357.71 | $65,470.92 | $62,264.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |