樓價: | $14,360,000.00 |
首期: | $5,744,000.00 |
貸款金額: | $8,616,000.00 |
每月供款額: | $38,112.67 (2.375厘息計供300期) |
全期供款共: | $11,433,800.79 |
全期利息共: | $2,817,800.79 |
買賣合約: | $3,000.00 |
轉名契*: | $16,180.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $143,600.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $538,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $147,279.73 | $75,479.71 | $51,566.29 | $39,624.49 | $32,471.33 | $27,712.46 | $24,321.74 |
1.500 | $149,142.00 | $77,364.36 | $53,483.22 | $41,576.11 | $34,458.51 | $29,735.56 | $26,380.85 |
2.000 | $151,019.18 | $79,278.79 | $55,444.71 | $43,586.91 | $36,519.29 | $31,846.41 | $28,541.60 |
2.375 | $152,436.85 | $80,734.13 | $56,944.95 | $45,133.57 | $38,112.67 | $33,486.31 | $30,227.56 |
2.500 | $152,911.27 | $81,222.95 | $57,450.56 | $45,656.43 | $38,652.82 | $34,043.62 | $30,801.79 |
3.000 | $154,818.24 | $83,196.74 | $59,500.51 | $47,784.13 | $40,858.05 | $36,325.40 | $33,158.69 |
3.500 | $156,740.07 | $85,200.06 | $61,594.28 | $49,969.33 | $43,133.73 | $38,689.69 | $35,609.12 |
4.000 | $158,676.75 | $87,232.81 | $63,731.51 | $52,211.27 | $45,478.42 | $41,134.10 | $38,149.47 |
4.500 | $160,628.25 | $89,294.85 | $65,911.82 | $54,509.07 | $47,890.53 | $43,656.01 | $40,775.80 |
5.000 | $162,594.55 | $91,386.05 | $68,134.78 | $56,861.79 | $50,368.28 | $46,252.55 | $43,483.89 |
5.500 | $164,575.61 | $93,506.24 | $70,399.91 | $59,268.37 | $52,909.78 | $48,920.70 | $46,269.32 |
6.000 | $166,571.42 | $95,655.26 | $72,706.70 | $61,727.70 | $55,513.01 | $51,657.27 | $49,127.55 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |