| 樓價： | $1,380,000.00 |
| 首期： | $552,000.00 |
| 貸款金額： | $828,000.00 |
| 每月供款額： | $3,662.64 (2.375厘息計供300期) |
| 全期供款共： | $1,098,791.44 |
| 全期利息共： | $270,791.44 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,690.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $13,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $14,153.62 | $7,253.62 | $4,955.53 | $3,807.92 | $3,120.50 | $2,663.18 | $2,337.33 |
| 1.500 | $14,332.59 | $7,434.74 | $5,139.75 | $3,995.48 | $3,311.47 | $2,857.60 | $2,535.21 |
| 2.000 | $14,512.99 | $7,618.71 | $5,328.25 | $4,188.71 | $3,509.51 | $3,060.45 | $2,742.86 |
| 2.375 | $14,649.22 | $7,758.57 | $5,472.43 | $4,337.35 | $3,662.64 | $3,218.04 | $2,904.88 |
| 2.500 | $14,694.82 | $7,805.55 | $5,521.01 | $4,387.60 | $3,714.55 | $3,271.60 | $2,960.06 |
| 3.000 | $14,878.08 | $7,995.23 | $5,718.02 | $4,592.07 | $3,926.47 | $3,490.88 | $3,186.56 |
| 3.500 | $15,062.76 | $8,187.75 | $5,919.23 | $4,802.07 | $4,145.16 | $3,718.09 | $3,422.05 |
| 4.000 | $15,248.88 | $8,383.10 | $6,124.62 | $5,017.52 | $4,370.49 | $3,953.00 | $3,666.17 |
| 4.500 | $15,436.42 | $8,581.26 | $6,334.14 | $5,238.34 | $4,602.29 | $4,195.35 | $3,918.57 |
| 5.000 | $15,625.38 | $8,782.22 | $6,547.77 | $5,464.43 | $4,840.41 | $4,444.88 | $4,178.81 |
| 5.500 | $15,815.76 | $8,985.98 | $6,765.45 | $5,695.71 | $5,084.64 | $4,701.29 | $4,446.49 |
| 6.000 | $16,007.56 | $9,192.50 | $6,987.13 | $5,932.05 | $5,334.82 | $4,964.28 | $4,721.17 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |