| 樓價： | $13,700,000.00 |
| 首期： | $5,480,000.00 |
| 貸款金額： | $8,220,000.00 |
| 每月供款額： | $36,360.97 (2.375厘息計供300期) |
| 全期供款共： | $10,908,291.84 |
| 全期利息共： | $2,688,291.84 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $15,850.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $137,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $513,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $140,510.60 | $72,010.59 | $49,196.25 | $37,803.31 | $30,978.92 | $26,438.77 | $23,203.88 |
| 1.500 | $142,287.28 | $73,808.61 | $51,025.08 | $39,665.23 | $32,874.77 | $28,368.88 | $25,168.36 |
| 2.000 | $144,078.19 | $75,635.06 | $52,896.42 | $41,583.61 | $34,840.83 | $30,382.72 | $27,229.80 |
| 2.375 | $145,430.70 | $77,023.51 | $54,327.70 | $43,059.19 | $36,360.97 | $31,947.25 | $28,838.27 |
| 2.500 | $145,883.31 | $77,489.86 | $54,810.07 | $43,558.02 | $36,876.30 | $32,478.94 | $29,386.11 |
| 3.000 | $147,702.64 | $79,372.93 | $56,765.81 | $45,587.92 | $38,980.17 | $34,655.85 | $31,634.69 |
| 3.500 | $149,536.14 | $81,284.18 | $58,763.34 | $47,672.69 | $41,151.26 | $36,911.47 | $33,972.49 |
| 4.000 | $151,383.81 | $83,223.50 | $60,802.35 | $49,811.58 | $43,388.19 | $39,243.54 | $36,396.08 |
| 4.500 | $153,245.62 | $85,190.77 | $62,882.45 | $52,003.78 | $45,689.43 | $41,649.53 | $38,901.70 |
| 5.000 | $155,121.54 | $87,185.85 | $65,003.24 | $54,248.36 | $48,053.30 | $44,126.74 | $41,485.33 |
| 5.500 | $157,011.55 | $89,208.60 | $67,164.26 | $56,544.34 | $50,477.99 | $46,672.26 | $44,142.74 |
| 6.000 | $158,915.63 | $91,258.85 | $69,365.03 | $58,890.63 | $52,961.58 | $49,283.05 | $46,869.59 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |