| 樓價： | $1,270,000.00 |
| 首期： | $508,000.00 |
| 貸款金額： | $762,000.00 |
| 每月供款額： | $3,370.69 (2.375厘息計供300期) |
| 全期供款共： | $1,011,206.62 |
| 全期利息共： | $249,206.62 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,635.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $12,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $13,025.44 | $6,675.43 | $4,560.53 | $3,504.39 | $2,871.77 | $2,450.89 | $2,151.02 |
| 1.500 | $13,190.13 | $6,842.11 | $4,730.06 | $3,677.00 | $3,047.51 | $2,629.82 | $2,333.13 |
| 2.000 | $13,356.15 | $7,011.43 | $4,903.54 | $3,854.83 | $3,229.77 | $2,816.50 | $2,524.22 |
| 2.375 | $13,481.53 | $7,140.14 | $5,036.22 | $3,991.62 | $3,370.69 | $2,961.53 | $2,673.33 |
| 2.500 | $13,523.49 | $7,183.37 | $5,080.93 | $4,037.86 | $3,418.46 | $3,010.82 | $2,724.11 |
| 3.000 | $13,692.14 | $7,357.93 | $5,262.23 | $4,226.03 | $3,613.49 | $3,212.62 | $2,932.56 |
| 3.500 | $13,862.11 | $7,535.10 | $5,447.40 | $4,419.29 | $3,814.75 | $3,421.72 | $3,149.27 |
| 4.000 | $14,033.39 | $7,714.88 | $5,636.42 | $4,617.57 | $4,022.12 | $3,637.90 | $3,373.94 |
| 4.500 | $14,205.98 | $7,897.25 | $5,829.25 | $4,820.79 | $4,235.44 | $3,860.94 | $3,606.22 |
| 5.000 | $14,379.88 | $8,082.19 | $6,025.85 | $5,028.86 | $4,454.58 | $4,090.58 | $3,845.72 |
| 5.500 | $14,555.09 | $8,269.70 | $6,226.18 | $5,241.70 | $4,679.35 | $4,326.55 | $4,092.06 |
| 6.000 | $14,731.59 | $8,459.76 | $6,430.19 | $5,459.20 | $4,909.58 | $4,568.58 | $4,344.85 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |