樓價: | $10,980,000.00 |
首期: | $4,392,000.00 |
貸款金額: | $6,588,000.00 |
每月供款額: | $29,141.86 (2.375厘息計供300期) |
全期供款共: | $8,742,557.98 |
全期利息共: | $2,154,557.98 |
買賣合約: | $3,000.00 |
轉名契*: | $14,490.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $109,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $411,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $112,613.61 | $57,713.60 | $39,428.82 | $30,297.84 | $24,828.36 | $21,189.61 | $18,596.98 |
1.500 | $114,037.54 | $59,154.64 | $40,894.55 | $31,790.09 | $26,347.81 | $22,736.52 | $20,171.43 |
2.000 | $115,472.88 | $60,618.46 | $42,394.35 | $33,327.59 | $27,923.52 | $24,350.53 | $21,823.59 |
2.375 | $116,556.87 | $61,731.25 | $43,541.47 | $34,510.21 | $29,141.86 | $25,604.44 | $23,112.72 |
2.500 | $116,919.62 | $62,105.01 | $43,928.07 | $34,910.00 | $29,554.87 | $26,030.56 | $23,551.78 |
3.000 | $118,377.73 | $63,614.22 | $45,495.52 | $36,536.89 | $31,241.04 | $27,775.27 | $25,353.93 |
3.500 | $119,847.22 | $65,146.01 | $47,096.46 | $38,207.75 | $32,981.08 | $29,583.06 | $27,227.59 |
4.000 | $121,328.05 | $66,700.30 | $48,730.64 | $39,921.98 | $34,773.89 | $31,452.12 | $29,170.00 |
4.500 | $122,820.21 | $68,276.98 | $50,397.76 | $41,678.94 | $36,618.24 | $33,380.43 | $31,178.15 |
5.000 | $124,323.69 | $69,875.96 | $52,097.48 | $43,477.88 | $38,512.79 | $35,365.81 | $33,248.82 |
5.500 | $125,838.46 | $71,497.11 | $53,829.46 | $45,318.02 | $40,456.08 | $37,405.94 | $35,378.63 |
6.000 | $127,364.50 | $73,140.31 | $55,593.29 | $47,198.48 | $42,446.58 | $39,498.39 | $37,564.10 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |