MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,890,000.00
Down Payment: $3,956,000.00
Loan amount: $5,934,000.00
Monthly Payment: $26,248.91 (2.375% 300-term)
Total repayment: $7,874,671.99
Total int. paid: $1,940,671.99
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $42,225.00
Mortgage Deed* $7,375.00
Agency Commission: $98,900.00
Mort. Insurance: $155,471 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $370,875.00 (1st Residential Property)
$1,483,500.00 (2nd Residential Property)
$370,875.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $27,290.13 $22,363.61 $19,086.09
1.500 $28,634.24 $23,732.22 $20,479.43
2.000 $30,019.12 $25,151.52 $21,933.22
2.375 $31,084.34 $26,248.91 $23,062.65
2.500 $31,444.44 $26,620.92 $23,446.47
3.000 $32,909.82 $28,139.70 $25,017.98
3.500 $34,414.81 $29,707.00 $26,646.31
4.000 $35,958.87 $31,321.84 $28,329.82
4.500 $37,541.41 $32,983.10 $30,066.71
5.000 $39,161.77 $34,689.57 $31,855.00
5.500 $40,819.23 $36,439.95 $33,692.60
6.000 $42,513.02 $38,232.85 $35,577.33
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.