MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,380,000.00
Down Payment: $3,752,000.00
Loan amount: $5,628,000.00
Monthly Payment: $24,895.32 (2.375% 300-term)
Total repayment: $7,468,596.89
Total int. paid: $1,840,596.89
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $40,950.00
Mortgage Deed* $7,375.00
Agency Commission: $93,800.00
Mort. Insurance: $147,454 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $351,750.00 (1st Residential Property)
$1,407,000.00 (2nd Residential Property)
$351,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $25,882.85 $21,210.38 $18,101.87
1.500 $27,157.66 $22,508.42 $19,423.37
2.000 $28,471.11 $23,854.52 $20,802.18
2.375 $29,481.40 $24,895.32 $21,873.37
2.500 $29,822.93 $25,248.15 $22,237.40
3.000 $31,212.75 $26,688.61 $23,727.88
3.500 $32,640.13 $28,175.09 $25,272.24
4.000 $34,104.57 $29,706.66 $26,868.93
4.500 $35,605.51 $31,282.25 $28,516.25
5.000 $37,142.31 $32,900.73 $30,212.32
5.500 $38,714.30 $34,560.84 $31,955.16
6.000 $40,320.74 $36,261.28 $33,742.70
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.