MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,880,000.00
Down Payment: $3,552,000.00
Loan amount: $5,328,000.00
Monthly Payment: $23,568.28 (2.375% 300-term)
Total repayment: $7,070,484.05
Total int. paid: $1,742,484.05
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $39,700.00
Mortgage Deed* $7,375.00
Agency Commission: $88,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $333,000.00 (1st Residential Property)
$1,332,000.00 (2nd Residential Property)
$333,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $24,503.17 $20,079.76 $17,136.95
1.500 $25,710.02 $21,308.61 $18,388.00
2.000 $26,953.46 $22,582.96 $19,693.33
2.375 $27,909.90 $23,568.28 $20,707.41
2.500 $28,233.23 $23,902.30 $21,052.04
3.000 $29,548.96 $25,265.98 $22,463.06
3.500 $30,900.25 $26,673.22 $23,925.10
4.000 $32,286.63 $28,123.15 $25,436.69
4.500 $33,707.56 $29,614.75 $26,996.19
5.000 $35,162.44 $31,146.96 $28,601.86
5.500 $36,650.64 $32,718.58 $30,251.80
6.000 $38,171.45 $34,328.38 $31,944.05
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.