MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,700,000.00
Down Payment: $3,080,000.00
Loan amount: $4,620,000.00
Monthly Payment: $20,436.46 (2.375% 300-term)
Total repayment: $6,130,937.75
Total int. paid: $1,510,937.75
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $36,750.00
Mortgage Deed* $7,375.00
Agency Commission: $77,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $288,750.00 (1st Residential Property)
$1,155,000.00 (2nd Residential Property)
$288,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $21,247.12 $17,411.51 $14,859.75
1.500 $22,293.60 $18,477.06 $15,944.55
2.000 $23,371.81 $19,582.07 $17,076.42
2.375 $24,201.15 $20,436.46 $17,955.75
2.500 $24,481.51 $20,726.09 $18,254.59
3.000 $25,622.41 $21,908.56 $19,478.11
3.500 $26,794.14 $23,128.81 $20,745.86
4.000 $27,996.29 $24,386.06 $22,056.59
4.500 $29,228.40 $25,679.46 $23,408.86
5.000 $30,489.96 $27,008.06 $24,801.16
5.500 $31,780.39 $28,370.84 $26,231.85
6.000 $33,099.11 $29,766.72 $27,699.23
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.