| Property Price： | $1,400,000.00 |
| Down Payment： | $560,000.00 |
| Loan amount： | $840,000.00 |
| Monthly Payment： | $3,715.72 (2.375% 300-term) |
| Total repayment： | $1,114,715.95 |
| Total int. paid： | $274,715.95 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,700.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $14,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $14,358.75 | $7,358.75 | $5,027.35 | $3,863.11 | $3,165.73 | $2,701.77 | $2,371.20 |
| 1.500 | $14,540.31 | $7,542.49 | $5,214.24 | $4,053.38 | $3,359.47 | $2,899.01 | $2,571.95 |
| 2.000 | $14,723.32 | $7,729.13 | $5,405.47 | $4,249.42 | $3,560.38 | $3,104.80 | $2,782.61 |
| 2.375 | $14,861.53 | $7,871.02 | $5,551.74 | $4,400.21 | $3,715.72 | $3,264.68 | $2,946.98 |
| 2.500 | $14,907.78 | $7,918.67 | $5,601.03 | $4,451.18 | $3,768.38 | $3,319.02 | $3,002.96 |
| 3.000 | $15,093.70 | $8,111.10 | $5,800.89 | $4,658.62 | $3,983.38 | $3,541.47 | $3,232.74 |
| 3.500 | $15,281.07 | $8,306.41 | $6,005.01 | $4,871.66 | $4,205.24 | $3,771.98 | $3,471.64 |
| 4.000 | $15,469.88 | $8,504.59 | $6,213.38 | $5,090.23 | $4,433.83 | $4,010.29 | $3,719.31 |
| 4.500 | $15,660.14 | $8,705.63 | $6,425.94 | $5,314.25 | $4,668.99 | $4,256.16 | $3,975.36 |
| 5.000 | $15,851.84 | $8,909.50 | $6,642.67 | $5,543.63 | $4,910.56 | $4,509.30 | $4,239.38 |
| 5.500 | $16,044.98 | $9,116.21 | $6,863.50 | $5,778.25 | $5,158.33 | $4,769.43 | $4,510.94 |
| 6.000 | $16,239.55 | $9,325.72 | $7,088.40 | $6,018.02 | $5,412.13 | $5,036.22 | $4,789.59 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |