MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,800,000.00
Down Payment: $4,320,000.00
Loan amount: $6,480,000.00
Monthly Payment: $28,664.12 (2.375% 300-term)
Total repayment: $8,599,237.36
Total int. paid: $2,119,237.36
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $44,500.00
Mortgage Deed* $7,375.00
Agency Commission: $108,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $405,000.00 (1st Residential Property)
$1,620,000.00 (2nd Residential Property)
$405,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $29,801.15 $24,421.34 $20,842.24
1.500 $31,268.94 $25,915.87 $22,363.79
2.000 $32,781.24 $27,465.76 $23,951.34
2.375 $33,944.47 $28,664.12 $25,184.69
2.500 $34,337.71 $29,070.36 $25,603.83
3.000 $35,937.92 $30,728.89 $27,319.94
3.500 $37,581.39 $32,440.41 $29,098.10
4.000 $39,267.53 $34,203.83 $30,936.51
4.500 $40,995.68 $36,017.94 $32,833.21
5.000 $42,765.13 $37,881.43 $34,786.04
5.500 $44,575.10 $39,792.87 $36,792.73
6.000 $46,424.73 $41,750.73 $38,850.87
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.