MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $46,000,000.00
Down Payment: $18,400,000.00
Loan amount: $27,600,000.00
Monthly Payment: $122,087.94 (2.375% 300-term)
Total repayment: $36,626,381.35
Total int. paid: $9,026,381.35
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $132,500.00
Mortgage Deed* $7,375.00
Agency Commission: $460,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,955,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $126,930.83 $104,016.80 $88,772.51
1.500 $133,182.53 $110,382.43 $95,253.18
2.000 $139,623.80 $116,983.80 $102,014.97
2.375 $144,578.30 $122,087.94 $107,268.13
2.500 $146,253.20 $123,818.22 $109,053.37
3.000 $153,068.94 $130,882.32 $116,362.71
3.500 $160,068.88 $138,172.11 $123,936.33
4.000 $167,250.57 $145,682.97 $131,766.62
4.500 $174,611.23 $153,409.76 $139,845.15
5.000 $182,147.78 $161,346.85 $148,162.77
5.500 $189,856.90 $169,488.15 $156,709.76
6.000 $197,734.97 $177,827.19 $165,475.94
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.