Property Price: | $6,230,000.00 |
Down Payment: | $2,492,000.00 |
Loan amount: | $3,738,000.00 |
Monthly Payment: | $16,534.95 (2.375% 300-term) |
Total repayment: | $4,960,486.00 |
Total int. paid: | $1,222,486.00 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,115.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $62,300.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $158,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $63,896.43 | $32,746.42 | $22,371.72 | $17,190.85 | $14,087.49 | $12,022.89 | $10,551.84 |
1.500 | $64,704.36 | $33,564.06 | $23,203.37 | $18,037.55 | $14,949.62 | $12,900.59 | $11,445.17 |
2.000 | $65,518.77 | $34,394.63 | $24,054.36 | $18,909.92 | $15,843.68 | $13,816.38 | $12,382.60 |
2.375 | $66,133.81 | $35,026.02 | $24,705.23 | $19,580.93 | $16,534.95 | $14,527.84 | $13,114.05 |
2.500 | $66,339.64 | $35,238.09 | $24,924.58 | $19,807.77 | $16,769.29 | $14,769.62 | $13,363.17 |
3.000 | $67,166.97 | $36,094.41 | $25,813.94 | $20,730.86 | $17,726.02 | $15,759.56 | $14,385.70 |
3.500 | $68,000.74 | $36,963.54 | $26,722.31 | $21,678.89 | $18,713.31 | $16,785.29 | $15,448.80 |
4.000 | $68,840.96 | $37,845.43 | $27,649.53 | $22,651.54 | $19,730.54 | $17,845.78 | $16,550.92 |
4.500 | $69,687.61 | $38,740.04 | $28,595.45 | $23,648.43 | $20,777.02 | $18,939.90 | $17,690.34 |
5.000 | $70,540.67 | $39,647.29 | $29,559.87 | $24,669.15 | $21,851.98 | $20,066.39 | $18,865.23 |
5.500 | $71,400.14 | $40,567.12 | $30,542.58 | $25,713.23 | $22,954.59 | $21,223.95 | $20,073.67 |
6.000 | $72,266.01 | $41,499.46 | $31,543.37 | $26,780.19 | $24,083.99 | $22,411.20 | $21,313.69 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |