Property Price: | $4,800,000.00 |
Down Payment: | $1,920,000.00 |
Loan amount: | $2,880,000.00 |
Monthly Payment: | $12,739.61 (2.375% 300-term) |
Total repayment: | $3,821,883.27 |
Total int. paid: | $941,883.27 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,400.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $48,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $97,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $49,229.99 | $25,229.99 | $17,236.64 | $13,244.96 | $10,853.93 | $9,263.22 | $8,129.83 |
1.500 | $49,852.48 | $25,859.95 | $17,877.40 | $13,897.31 | $11,518.17 | $9,939.46 | $8,818.11 |
2.000 | $50,479.95 | $26,499.87 | $18,533.05 | $14,569.44 | $12,207.00 | $10,645.04 | $9,540.37 |
2.375 | $50,953.82 | $26,986.34 | $19,034.52 | $15,086.43 | $12,739.61 | $11,193.20 | $10,103.92 |
2.500 | $51,112.40 | $27,149.73 | $19,203.53 | $15,261.20 | $12,920.16 | $11,379.48 | $10,295.86 |
3.000 | $51,749.83 | $27,809.49 | $19,888.75 | $15,972.41 | $13,657.29 | $12,142.20 | $11,083.69 |
3.500 | $52,392.23 | $28,479.13 | $20,588.62 | $16,702.84 | $14,417.96 | $12,932.49 | $11,902.77 |
4.000 | $53,039.58 | $29,158.60 | $21,303.01 | $17,452.23 | $15,201.70 | $13,749.56 | $12,751.91 |
4.500 | $53,691.90 | $29,847.86 | $22,031.81 | $18,220.30 | $16,007.98 | $14,592.54 | $13,629.79 |
5.000 | $54,349.15 | $30,546.87 | $22,774.86 | $19,006.73 | $16,836.19 | $15,460.46 | $14,535.01 |
5.500 | $55,011.35 | $31,255.57 | $23,532.00 | $19,811.15 | $17,685.72 | $16,352.32 | $15,466.07 |
6.000 | $55,678.47 | $31,973.90 | $24,303.08 | $20,633.21 | $18,555.88 | $17,267.06 | $16,421.46 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |