| Property Price： | $2,380,000.00 |
| Down Payment： | $952,000.00 |
| Loan amount： | $1,428,000.00 |
| Monthly Payment： | $6,316.72 (2.375% 300-term) |
| Total repayment： | $1,895,017.12 |
| Total int. paid： | $467,017.12 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,190.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $23,800.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $24,409.87 | $12,509.87 | $8,546.50 | $6,567.29 | $5,381.74 | $4,593.01 | $4,031.04 |
| 1.500 | $24,718.52 | $12,822.23 | $8,864.21 | $6,890.75 | $5,711.09 | $4,928.32 | $4,372.31 |
| 2.000 | $25,029.64 | $13,139.52 | $9,189.30 | $7,224.01 | $6,052.64 | $5,278.17 | $4,730.43 |
| 2.375 | $25,264.60 | $13,380.73 | $9,437.95 | $7,480.36 | $6,316.72 | $5,549.96 | $5,009.86 |
| 2.500 | $25,343.23 | $13,461.74 | $9,521.75 | $7,567.01 | $6,406.25 | $5,642.33 | $5,105.03 |
| 3.000 | $25,659.29 | $13,788.87 | $9,861.51 | $7,919.65 | $6,771.74 | $6,020.51 | $5,495.66 |
| 3.500 | $25,977.81 | $14,120.90 | $10,208.52 | $8,281.82 | $7,148.90 | $6,412.36 | $5,901.79 |
| 4.000 | $26,298.79 | $14,457.81 | $10,562.74 | $8,653.40 | $7,537.51 | $6,817.49 | $6,322.82 |
| 4.500 | $26,622.23 | $14,799.56 | $10,924.10 | $9,034.23 | $7,937.29 | $7,235.47 | $6,758.11 |
| 5.000 | $26,948.12 | $15,146.16 | $11,292.53 | $9,424.17 | $8,347.95 | $7,665.81 | $7,206.94 |
| 5.500 | $27,276.46 | $15,497.55 | $11,667.95 | $9,823.03 | $8,769.17 | $8,108.03 | $7,668.59 |
| 6.000 | $27,607.24 | $15,853.73 | $12,050.28 | $10,230.64 | $9,200.62 | $8,561.58 | $8,142.31 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |