| Property Price： | $2,200,000.00 |
| Down Payment： | $880,000.00 |
| Loan amount： | $1,320,000.00 |
| Monthly Payment： | $5,838.99 (2.375% 300-term) |
| Total repayment： | $1,751,696.50 |
| Total int. paid： | $431,696.50 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,100.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $22,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $22,563.75 | $11,563.74 | $7,900.13 | $6,070.60 | $4,974.72 | $4,245.64 | $3,726.17 |
| 1.500 | $22,849.05 | $11,852.48 | $8,193.81 | $6,369.60 | $5,279.16 | $4,555.59 | $4,041.63 |
| 2.000 | $23,136.64 | $12,145.78 | $8,494.31 | $6,677.66 | $5,594.88 | $4,878.98 | $4,372.67 |
| 2.375 | $23,353.83 | $12,368.74 | $8,724.16 | $6,914.61 | $5,838.99 | $5,130.21 | $4,630.96 |
| 2.500 | $23,426.52 | $12,443.63 | $8,801.62 | $6,994.72 | $5,921.74 | $5,215.60 | $4,718.94 |
| 3.000 | $23,718.67 | $12,746.02 | $9,115.68 | $7,320.69 | $6,259.59 | $5,565.17 | $5,080.02 |
| 3.500 | $24,013.10 | $13,052.93 | $9,436.45 | $7,655.47 | $6,608.23 | $5,927.39 | $5,455.44 |
| 4.000 | $24,309.81 | $13,364.36 | $9,763.88 | $7,998.94 | $6,967.45 | $6,301.88 | $5,844.63 |
| 4.500 | $24,608.79 | $13,680.27 | $10,097.91 | $8,350.97 | $7,336.99 | $6,688.25 | $6,246.99 |
| 5.000 | $24,910.03 | $14,000.65 | $10,438.48 | $8,711.42 | $7,716.59 | $7,086.05 | $6,661.88 |
| 5.500 | $25,213.53 | $14,325.47 | $10,785.50 | $9,080.11 | $8,105.95 | $7,494.81 | $7,088.61 |
| 6.000 | $25,519.30 | $14,654.71 | $11,138.91 | $9,456.89 | $8,504.78 | $7,914.07 | $7,526.50 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |