| 樓價： | $5,710,000.00 |
| 首期： | $2,284,000.00 |
| 貸款金額： | $3,426,000.00 |
| 每月供款額： | $15,154.83 (2.375厘息計供300期) |
| 全期供款共： | $4,546,448.64 |
| 全期利息共： | $1,120,448.64 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,855.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $57,100.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $128,475.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $58,563.18 | $30,013.17 | $20,504.42 | $15,755.98 | $12,911.65 | $11,019.37 | $9,671.11 |
| 1.500 | $59,303.68 | $30,762.57 | $21,266.66 | $16,532.01 | $13,701.82 | $11,823.82 | $10,489.88 |
| 2.000 | $60,050.11 | $31,523.81 | $22,046.61 | $17,331.56 | $14,521.25 | $12,663.16 | $11,349.06 |
| 2.375 | $60,613.82 | $32,102.50 | $22,643.15 | $17,946.57 | $15,154.83 | $13,315.24 | $12,019.45 |
| 2.500 | $60,802.46 | $32,296.87 | $22,844.20 | $18,154.47 | $15,369.61 | $13,536.84 | $12,247.79 |
| 3.000 | $61,560.73 | $33,081.71 | $23,659.33 | $19,000.51 | $16,246.48 | $14,444.15 | $13,184.97 |
| 3.500 | $62,324.92 | $33,878.30 | $24,491.88 | $19,869.42 | $17,151.36 | $15,384.27 | $14,159.34 |
| 4.000 | $63,095.00 | $34,686.58 | $25,341.71 | $20,760.89 | $18,083.69 | $16,356.25 | $15,169.46 |
| 4.500 | $63,870.98 | $35,506.52 | $26,208.67 | $21,674.57 | $19,042.82 | $17,359.04 | $16,213.78 |
| 5.000 | $64,652.85 | $36,338.05 | $27,092.59 | $22,610.08 | $20,028.05 | $18,391.51 | $17,290.60 |
| 5.500 | $65,440.58 | $37,181.10 | $27,993.28 | $23,567.02 | $21,038.64 | $19,452.45 | $18,398.18 |
| 6.000 | $66,234.18 | $38,035.62 | $28,910.53 | $24,544.93 | $22,073.77 | $20,540.60 | $19,534.70 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |