| 楼价： | $3,600,000.00 |
| 首期： | $1,440,000.00 |
| 贷款金额： | $2,160,000.00 |
| 每月供款额： | $9,554.71 (2.375厘息计供300期) |
| 全期供款共： | $2,866,412.45 |
| 全期利息共： | $706,412.45 |
| 买卖合约： | $2,000.00 |
| 转名契*： | $10,800.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $36,000.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $54,000.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $36,922.49 | $18,922.49 | $12,927.48 | $9,933.72 | $8,140.45 | $6,947.41 | $6,097.37 |
| 1.500 | $37,389.36 | $19,394.96 | $13,408.05 | $10,422.98 | $8,638.62 | $7,454.60 | $6,613.58 |
| 2.000 | $37,859.96 | $19,874.91 | $13,899.79 | $10,927.08 | $9,155.25 | $7,983.78 | $7,155.28 |
| 2.375 | $38,215.37 | $20,239.75 | $14,275.89 | $11,314.82 | $9,554.71 | $8,394.90 | $7,577.94 |
| 2.500 | $38,334.30 | $20,362.30 | $14,402.65 | $11,445.90 | $9,690.12 | $8,534.61 | $7,721.90 |
| 3.000 | $38,812.37 | $20,857.12 | $14,916.56 | $11,979.31 | $10,242.96 | $9,106.65 | $8,312.76 |
| 3.500 | $39,294.17 | $21,359.35 | $15,441.46 | $12,527.13 | $10,813.47 | $9,699.37 | $8,927.08 |
| 4.000 | $39,779.69 | $21,868.95 | $15,977.26 | $13,089.18 | $11,401.28 | $10,312.17 | $9,563.93 |
| 4.500 | $40,268.92 | $22,385.90 | $16,523.86 | $13,665.23 | $12,005.98 | $10,944.40 | $10,222.35 |
| 5.000 | $40,761.86 | $22,910.15 | $17,081.14 | $14,255.04 | $12,627.14 | $11,595.35 | $10,901.25 |
| 5.500 | $41,258.51 | $23,441.68 | $17,649.00 | $14,858.37 | $13,264.29 | $12,264.24 | $11,599.55 |
| 6.000 | $41,758.85 | $23,980.43 | $18,227.31 | $15,474.91 | $13,916.91 | $12,950.29 | $12,316.10 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |