| 樓價： | $9,580,000.00 |
| 首期： | $2,874,000.00 |
| 貸款金額： | $6,706,000.00 |
| 每月供款額： | $32,679.43 (3.25厘息計供300期) |
| 全期供款共： | $9,803,827.82 |
| 全期利息共： | $3,097,827.82 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,790.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $95,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $328,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $114,630.67 | $58,747.32 | $40,135.04 | $30,840.51 | $25,273.07 | $21,569.15 | $18,930.08 |
| 1.500 | $116,080.11 | $60,214.18 | $41,627.03 | $32,359.50 | $26,819.73 | $23,143.76 | $20,532.73 |
| 2.000 | $117,541.16 | $61,704.22 | $43,153.69 | $33,924.54 | $28,423.67 | $24,786.68 | $22,214.48 |
| 2.500 | $119,013.81 | $63,217.40 | $44,714.88 | $35,535.29 | $30,084.24 | $26,496.81 | $23,973.63 |
| 3.000 | $120,498.04 | $64,753.64 | $46,310.40 | $37,191.31 | $31,800.61 | $28,272.77 | $25,808.05 |
| 3.250 | $121,244.50 | $65,530.38 | $47,120.97 | $38,036.15 | $32,679.43 | $29,184.94 | $26,752.73 |
| 3.500 | $121,993.84 | $66,312.86 | $47,940.02 | $38,892.10 | $33,571.82 | $30,112.94 | $27,715.27 |
| 4.000 | $123,501.20 | $67,894.99 | $49,603.47 | $40,637.04 | $35,396.74 | $32,015.47 | $29,692.47 |
| 4.500 | $125,020.09 | $69,499.92 | $51,300.45 | $42,425.47 | $37,274.13 | $33,978.32 | $31,736.60 |
| 5.000 | $126,550.49 | $71,127.53 | $53,030.62 | $44,256.63 | $39,202.61 | $35,999.26 | $33,844.36 |
| 5.500 | $128,092.39 | $72,777.72 | $54,793.62 | $46,129.72 | $41,180.71 | $38,075.93 | $36,012.31 |
| 6.000 | $129,645.77 | $74,450.35 | $56,589.04 | $48,043.87 | $43,206.85 | $40,205.86 | $38,236.92 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |