| 樓價： | $6,820,000.00 |
| 首期： | $2,046,000.00 |
| 貸款金額： | $4,774,000.00 |
| 每月供款額： | $25,529.59 (4.125厘息計供300期) |
| 全期供款共： | $7,658,878.15 |
| 全期利息共： | $2,884,878.15 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,410.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $68,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $204,600.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $81,605.55 | $41,822.21 | $28,572.13 | $21,955.35 | $17,991.89 | $15,355.07 | $13,476.32 |
| 1.500 | $82,637.41 | $42,866.46 | $29,634.27 | $23,036.72 | $19,092.96 | $16,476.04 | $14,617.25 |
| 2.000 | $83,677.53 | $43,927.22 | $30,721.11 | $24,150.87 | $20,234.81 | $17,645.63 | $15,814.48 |
| 2.500 | $84,725.90 | $45,004.45 | $31,832.52 | $25,297.56 | $21,416.96 | $18,863.07 | $17,066.82 |
| 3.000 | $85,782.53 | $46,098.10 | $32,968.37 | $26,476.49 | $22,638.85 | $20,127.38 | $18,372.75 |
| 3.500 | $86,847.39 | $47,208.11 | $34,128.49 | $27,687.28 | $23,899.77 | $21,437.39 | $19,730.49 |
| 4.000 | $87,920.48 | $48,334.43 | $35,312.70 | $28,929.50 | $25,198.93 | $22,791.81 | $21,138.07 |
| 4.125 | $88,190.03 | $48,618.55 | $35,612.49 | $29,244.91 | $25,529.59 | $23,137.18 | $21,497.49 |
| 4.500 | $89,001.77 | $49,476.98 | $36,520.78 | $30,202.68 | $26,535.44 | $24,189.16 | $22,593.28 |
| 5.000 | $90,091.27 | $50,635.68 | $37,752.49 | $31,506.29 | $27,908.33 | $25,627.86 | $24,093.79 |
| 5.500 | $91,188.95 | $51,810.45 | $39,007.56 | $32,839.74 | $29,316.54 | $27,106.25 | $25,637.16 |
| 6.000 | $92,294.79 | $53,001.19 | $40,285.72 | $34,202.42 | $30,758.95 | $28,622.54 | $27,220.86 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |