| 樓價： | $6,700,000.00 |
| 首期： | $2,010,000.00 |
| 貸款金額： | $4,690,000.00 |
| 每月供款額： | $23,794.83 (3.625厘息計供300期) |
| 全期供款共： | $7,138,449.51 |
| 全期利息共： | $2,448,449.51 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,350.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $67,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $201,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $80,169.68 | $41,086.33 | $28,069.39 | $21,569.04 | $17,675.32 | $15,084.89 | $13,239.20 |
| 1.500 | $81,183.37 | $42,112.21 | $29,112.85 | $22,631.38 | $18,757.01 | $16,186.14 | $14,360.05 |
| 2.000 | $82,205.19 | $43,154.31 | $30,180.56 | $23,725.93 | $19,878.77 | $17,335.15 | $15,536.22 |
| 2.500 | $83,235.13 | $44,212.58 | $31,272.41 | $24,852.45 | $21,040.12 | $18,531.17 | $16,766.53 |
| 3.000 | $84,273.16 | $45,286.99 | $32,388.28 | $26,010.63 | $22,240.51 | $19,773.23 | $18,049.47 |
| 3.500 | $85,319.28 | $46,377.47 | $33,527.99 | $27,200.11 | $23,479.25 | $21,060.20 | $19,383.33 |
| 3.625 | $85,582.08 | $46,652.60 | $33,816.62 | $27,502.32 | $23,794.83 | $21,388.81 | $19,724.52 |
| 4.000 | $86,373.49 | $47,483.97 | $34,691.36 | $28,420.48 | $24,755.55 | $22,390.78 | $20,766.14 |
| 4.500 | $87,435.76 | $48,606.41 | $35,878.19 | $29,671.26 | $26,068.54 | $23,763.54 | $22,195.74 |
| 5.000 | $88,506.09 | $49,744.73 | $37,088.22 | $30,951.92 | $27,417.27 | $25,176.93 | $23,669.85 |
| 5.500 | $89,584.45 | $50,898.82 | $38,321.21 | $32,261.91 | $28,800.70 | $26,629.30 | $25,186.06 |
| 6.000 | $90,670.84 | $52,068.62 | $39,576.89 | $33,600.62 | $30,217.74 | $28,118.92 | $26,741.90 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |