| 樓價： | $5,550,000.00 |
| 首期： | $1,665,000.00 |
| 貸款金額： | $3,885,000.00 |
| 每月供款額： | $19,710.64 (3.625厘息計供300期) |
| 全期供款共： | $5,913,193.25 |
| 全期利息共： | $2,028,193.25 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,775.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $55,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $124,875.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $66,409.21 | $34,034.20 | $23,251.51 | $17,866.89 | $14,641.49 | $12,495.70 | $10,966.80 |
| 1.500 | $67,248.92 | $34,884.00 | $24,115.87 | $18,746.89 | $15,537.53 | $13,407.92 | $11,895.27 |
| 2.000 | $68,095.35 | $35,747.23 | $25,000.31 | $19,653.57 | $16,466.74 | $14,359.72 | $12,869.56 |
| 2.500 | $68,948.50 | $36,623.86 | $25,904.76 | $20,586.73 | $17,428.76 | $15,350.45 | $13,888.69 |
| 3.000 | $69,808.36 | $37,513.85 | $26,829.10 | $21,546.12 | $18,423.11 | $16,379.32 | $14,951.43 |
| 3.500 | $70,674.93 | $38,417.16 | $27,773.19 | $22,531.44 | $19,449.23 | $17,445.39 | $16,056.34 |
| 3.625 | $70,892.62 | $38,645.06 | $28,012.28 | $22,781.78 | $19,710.64 | $17,717.59 | $16,338.97 |
| 4.000 | $71,548.19 | $39,333.74 | $28,736.88 | $23,542.34 | $20,506.46 | $18,547.58 | $17,201.80 |
| 4.500 | $72,428.13 | $40,263.52 | $29,719.99 | $24,578.43 | $21,594.09 | $19,684.72 | $18,386.02 |
| 5.000 | $73,314.74 | $41,206.45 | $30,722.33 | $25,639.28 | $22,711.32 | $20,855.52 | $19,607.12 |
| 5.500 | $74,208.02 | $42,162.46 | $31,743.69 | $26,724.42 | $23,857.30 | $22,058.60 | $20,863.08 |
| 6.000 | $75,107.93 | $43,131.47 | $32,783.84 | $27,833.35 | $25,031.11 | $23,292.54 | $22,151.87 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |