| 樓價： | $4,500,000.00 |
| 首期： | $1,800,000.00 |
| 貸款金額： | $2,700,000.00 |
| 每月供款額： | $13,516.84 (3.5厘息計供300期) |
| 全期供款共： | $4,055,050.92 |
| 全期利息共： | $1,355,050.92 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $27,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $45,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $67,500.00 (第一個住宅物業) |
| $675,000.00 (第二個住宅物業) | |
| $67,500.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $46,153.12 | $23,653.11 | $16,159.35 | $12,417.15 | $10,175.56 | $8,684.27 | $7,621.71 |
| 1.500 | $46,736.70 | $24,243.70 | $16,760.06 | $13,028.73 | $10,798.28 | $9,318.25 | $8,266.98 |
| 2.000 | $47,324.95 | $24,843.63 | $17,374.73 | $13,658.85 | $11,444.07 | $9,979.73 | $8,944.09 |
| 2.500 | $47,917.88 | $25,452.87 | $18,003.31 | $14,307.38 | $12,112.65 | $10,668.26 | $9,652.37 |
| 3.000 | $48,515.46 | $26,071.40 | $18,645.70 | $14,974.14 | $12,803.71 | $11,383.31 | $10,390.96 |
| 3.500 | $49,117.71 | $26,699.18 | $19,301.83 | $15,658.91 | $13,516.84 | $12,124.21 | $11,158.85 |
| 4.000 | $49,724.61 | $27,336.19 | $19,971.57 | $16,361.47 | $14,251.59 | $12,890.21 | $11,954.92 |
| 4.500 | $50,336.15 | $27,982.37 | $20,654.82 | $17,081.53 | $15,007.48 | $13,680.50 | $12,777.93 |
| 5.000 | $50,952.33 | $28,637.69 | $21,351.43 | $17,818.80 | $15,783.93 | $14,494.18 | $13,626.57 |
| 5.500 | $51,573.14 | $29,302.10 | $22,061.25 | $18,572.96 | $16,580.36 | $15,330.30 | $14,499.44 |
| 6.000 | $52,198.56 | $29,975.54 | $22,784.13 | $19,343.64 | $17,396.14 | $16,187.86 | $15,395.12 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |