| 樓價： | $4,450,000.00 |
| 首期： | $1,335,000.00 |
| 貸款金額： | $3,115,000.00 |
| 每月供款額： | $15,594.42 (3.5厘息計供300期) |
| 全期供款共： | $4,678,327.26 |
| 全期利息共： | $1,563,327.26 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,225.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $44,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $66,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $53,247.02 | $27,288.68 | $18,643.10 | $14,325.71 | $11,739.58 | $10,019.07 | $8,793.20 |
| 1.500 | $53,920.30 | $27,970.05 | $19,336.15 | $15,031.29 | $12,458.02 | $10,750.49 | $9,537.65 |
| 2.000 | $54,598.97 | $28,662.19 | $20,045.30 | $15,758.27 | $13,203.06 | $11,513.65 | $10,318.84 |
| 2.500 | $55,283.03 | $29,365.07 | $20,770.48 | $16,506.48 | $13,974.41 | $12,308.02 | $11,135.98 |
| 3.000 | $55,972.47 | $30,078.67 | $21,511.62 | $17,275.72 | $14,771.68 | $13,132.97 | $11,988.08 |
| 3.500 | $56,667.29 | $30,802.95 | $22,268.59 | $18,065.75 | $15,594.42 | $13,987.74 | $12,874.00 |
| 4.000 | $57,367.47 | $31,537.86 | $23,041.28 | $18,876.29 | $16,442.12 | $14,871.49 | $13,792.43 |
| 4.500 | $58,073.00 | $32,283.36 | $23,829.54 | $19,707.03 | $17,314.18 | $15,783.25 | $14,741.95 |
| 5.000 | $58,783.89 | $33,039.41 | $24,633.22 | $20,557.62 | $18,209.98 | $16,721.99 | $15,721.02 |
| 5.500 | $59,500.12 | $33,805.94 | $25,452.15 | $21,427.69 | $19,128.83 | $17,686.63 | $16,728.06 |
| 6.000 | $60,221.68 | $34,582.89 | $26,286.14 | $22,316.83 | $20,069.99 | $18,676.00 | $17,761.41 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |