| 樓價： | $4,420,000.00 |
| 首期： | $1,326,000.00 |
| 貸款金額： | $3,094,000.00 |
| 每月供款額： | $15,077.56 (3.25厘息計供300期) |
| 全期供款共： | $4,523,269.20 |
| 全期利息共： | $1,429,269.20 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,210.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $44,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $66,300.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $52,888.05 | $27,104.72 | $18,517.42 | $14,229.13 | $11,660.43 | $9,951.53 | $8,733.92 |
| 1.500 | $53,556.79 | $27,781.49 | $19,205.79 | $14,929.95 | $12,374.03 | $10,678.02 | $9,473.35 |
| 2.000 | $54,230.89 | $28,468.96 | $19,910.16 | $15,652.03 | $13,114.05 | $11,436.03 | $10,249.27 |
| 2.500 | $54,910.34 | $29,167.11 | $20,630.46 | $16,395.20 | $13,880.20 | $12,225.04 | $11,060.90 |
| 3.000 | $55,595.13 | $29,875.89 | $21,366.60 | $17,159.25 | $14,672.10 | $13,044.43 | $11,907.26 |
| 3.250 | $55,939.53 | $30,234.27 | $21,740.57 | $17,549.04 | $15,077.56 | $13,465.28 | $12,343.12 |
| 3.500 | $56,285.26 | $30,595.29 | $22,118.47 | $17,943.95 | $15,489.29 | $13,893.44 | $12,787.21 |
| 4.000 | $56,980.72 | $31,325.25 | $22,885.94 | $18,749.03 | $16,331.27 | $14,771.23 | $13,699.45 |
| 4.500 | $57,681.50 | $32,065.72 | $23,668.89 | $19,574.17 | $17,197.46 | $15,676.84 | $14,642.56 |
| 5.000 | $58,387.60 | $32,816.67 | $24,467.15 | $20,419.03 | $18,087.22 | $16,609.26 | $15,615.04 |
| 5.500 | $59,099.00 | $33,578.03 | $25,280.56 | $21,283.23 | $18,999.87 | $17,567.39 | $16,615.28 |
| 6.000 | $59,815.69 | $34,349.74 | $26,108.93 | $22,166.38 | $19,934.69 | $18,550.09 | $17,641.67 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |