樓價: | $4,300,000.00 |
首期: | $1,290,000.00 |
貸款金額: | $3,010,000.00 |
每月供款額: | $15,271.31 (3.625厘息計供300期) |
全期供款共: | $4,581,392.97 |
全期利息共: | $1,571,392.97 |
買賣合約: | $2,000.00 |
轉名契*: | $11,150.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $43,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $64,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $51,452.18 | $26,368.84 | $18,014.68 | $13,842.82 | $11,343.86 | $9,681.35 | $8,496.80 |
1.500 | $52,102.76 | $27,027.24 | $18,684.36 | $14,524.62 | $12,038.08 | $10,388.12 | $9,216.15 |
2.000 | $52,758.56 | $27,696.05 | $19,369.61 | $15,227.09 | $12,758.02 | $11,125.55 | $9,971.01 |
2.500 | $53,419.56 | $28,375.24 | $20,070.36 | $15,950.08 | $13,503.36 | $11,893.14 | $10,760.61 |
3.000 | $54,085.76 | $29,064.78 | $20,786.51 | $16,693.39 | $14,273.76 | $12,690.28 | $11,583.99 |
3.500 | $54,757.15 | $29,764.65 | $21,517.96 | $17,456.79 | $15,068.77 | $13,516.25 | $12,440.05 |
3.625 | $54,925.81 | $29,941.22 | $21,703.21 | $17,650.75 | $15,271.31 | $13,727.14 | $12,659.02 |
4.000 | $55,433.73 | $30,474.79 | $22,264.61 | $18,240.01 | $15,887.89 | $14,370.20 | $13,327.52 |
4.500 | $56,115.49 | $31,195.16 | $23,026.30 | $19,042.75 | $16,730.56 | $15,251.23 | $14,245.03 |
5.000 | $56,802.41 | $31,925.72 | $23,802.89 | $19,864.67 | $17,596.16 | $16,158.33 | $15,191.10 |
5.500 | $57,494.50 | $32,666.41 | $24,594.21 | $20,705.41 | $18,484.03 | $17,090.45 | $16,164.19 |
6.000 | $58,191.73 | $33,417.17 | $25,400.09 | $21,564.57 | $19,393.47 | $18,046.47 | $17,162.71 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |