| 樓價： | $4,280,000.00 |
| 首期： | $1,284,000.00 |
| 貸款金額： | $2,996,000.00 |
| 每月供款額： | $16,021.50 (4.125厘息計供300期) |
| 全期供款共： | $4,806,451.39 |
| 全期利息共： | $1,810,451.39 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,140.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $42,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $64,200.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $51,212.87 | $26,246.19 | $17,930.90 | $13,778.43 | $11,291.10 | $9,636.32 | $8,457.28 |
| 1.500 | $51,860.42 | $26,901.53 | $18,597.46 | $14,457.06 | $11,982.09 | $10,339.80 | $9,173.29 |
| 2.000 | $52,513.17 | $27,567.23 | $19,279.52 | $15,156.26 | $12,698.68 | $11,073.80 | $9,924.63 |
| 2.500 | $53,171.10 | $28,243.26 | $19,977.00 | $15,875.89 | $13,440.56 | $11,837.82 | $10,710.56 |
| 3.000 | $53,834.20 | $28,929.60 | $20,689.83 | $16,615.74 | $14,207.37 | $12,631.26 | $11,530.11 |
| 3.500 | $54,502.47 | $29,626.21 | $21,417.88 | $17,375.59 | $14,998.68 | $13,453.38 | $12,382.19 |
| 4.000 | $55,175.90 | $30,333.04 | $22,161.05 | $18,155.17 | $15,813.99 | $14,303.36 | $13,265.53 |
| 4.125 | $55,345.06 | $30,511.35 | $22,349.19 | $18,353.11 | $16,021.50 | $14,520.11 | $13,491.09 |
| 4.500 | $55,854.49 | $31,050.07 | $22,919.20 | $18,954.18 | $16,652.74 | $15,180.29 | $14,178.77 |
| 5.000 | $56,538.22 | $31,777.23 | $23,692.18 | $19,772.27 | $17,514.32 | $16,083.18 | $15,120.44 |
| 5.500 | $57,227.08 | $32,514.47 | $24,479.82 | $20,609.10 | $18,398.06 | $17,010.96 | $16,089.01 |
| 6.000 | $57,921.07 | $33,261.74 | $25,281.95 | $21,464.27 | $19,303.27 | $17,962.53 | $17,082.88 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |