樓價: | $3,890,000.00 |
首期: | $1,167,000.00 |
貸款金額: | $2,723,000.00 |
每月供款額: | $14,561.60 (4.125厘息計供300期) |
全期供款共: | $4,368,480.35 |
全期利息共: | $1,645,480.35 |
買賣合約: | $2,000.00 |
轉名契*: | $10,945.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $38,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $58,350.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $46,546.27 | $23,854.60 | $16,297.01 | $12,522.92 | $10,262.24 | $8,758.24 | $7,686.64 |
1.500 | $47,134.83 | $24,450.23 | $16,902.83 | $13,139.71 | $10,890.27 | $9,397.62 | $8,337.40 |
2.000 | $47,728.09 | $25,055.26 | $17,522.74 | $13,775.20 | $11,541.55 | $10,064.74 | $9,020.29 |
2.500 | $48,326.07 | $25,669.69 | $18,156.67 | $14,429.26 | $12,215.83 | $10,759.14 | $9,734.59 |
3.000 | $48,928.74 | $26,293.49 | $18,804.54 | $15,101.69 | $12,912.77 | $11,480.28 | $10,479.47 |
3.500 | $49,536.12 | $26,926.62 | $19,466.25 | $15,792.30 | $13,631.98 | $12,227.49 | $11,253.90 |
4.000 | $50,148.19 | $27,569.05 | $20,141.70 | $16,500.84 | $14,373.00 | $13,000.02 | $12,056.76 |
4.125 | $50,301.94 | $27,731.11 | $20,312.70 | $16,680.75 | $14,561.60 | $13,197.01 | $12,261.77 |
4.500 | $50,764.94 | $28,220.74 | $20,830.77 | $17,227.04 | $15,135.32 | $13,797.04 | $12,886.78 |
5.000 | $51,386.37 | $28,881.64 | $21,533.31 | $17,970.59 | $15,918.39 | $14,617.65 | $13,742.65 |
5.500 | $52,012.46 | $29,551.71 | $22,249.18 | $18,731.17 | $16,721.60 | $15,460.89 | $14,622.95 |
6.000 | $52,643.22 | $30,230.88 | $22,978.22 | $19,508.42 | $17,544.33 | $16,325.76 | $15,526.27 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |