| 樓價： | $3,830,000.00 |
| 首期： | $1,149,000.00 |
| 貸款金額： | $2,681,000.00 |
| 每月供款額： | $13,064.95 (3.25厘息計供300期) |
| 全期供款共： | $3,919,484.40 |
| 全期利息共： | $1,238,484.40 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,915.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $45,828.34 | $23,486.66 | $16,045.64 | $12,329.77 | $10,103.95 | $8,623.16 | $7,568.08 |
| 1.500 | $46,407.81 | $24,073.10 | $16,642.12 | $12,937.04 | $10,722.29 | $9,252.67 | $8,208.80 |
| 2.000 | $46,991.92 | $24,668.81 | $17,252.47 | $13,562.73 | $11,363.53 | $9,909.50 | $8,881.15 |
| 2.500 | $47,580.68 | $25,273.76 | $17,876.62 | $14,206.70 | $12,027.41 | $10,593.19 | $9,584.45 |
| 3.000 | $48,174.06 | $25,887.94 | $18,514.49 | $14,868.76 | $12,713.61 | $11,303.20 | $10,317.83 |
| 3.250 | $48,472.49 | $26,198.47 | $18,838.55 | $15,206.52 | $13,064.95 | $11,667.88 | $10,695.51 |
| 3.500 | $48,772.07 | $26,511.30 | $19,166.00 | $15,548.72 | $13,421.72 | $12,038.89 | $11,080.32 |
| 4.000 | $49,374.70 | $27,143.82 | $19,831.03 | $16,246.33 | $14,151.31 | $12,799.50 | $11,870.79 |
| 4.500 | $49,981.93 | $27,785.46 | $20,509.47 | $16,961.33 | $14,901.87 | $13,584.23 | $12,688.01 |
| 5.000 | $50,593.78 | $28,436.16 | $21,201.18 | $17,693.41 | $15,672.86 | $14,392.19 | $13,530.68 |
| 5.500 | $51,210.22 | $29,095.90 | $21,906.01 | $18,442.26 | $16,463.69 | $15,222.42 | $14,397.41 |
| 6.000 | $51,831.24 | $29,764.60 | $22,623.80 | $19,207.52 | $17,273.72 | $16,073.95 | $15,286.79 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |