| 樓價： | $3,780,000.00 |
| 首期： | $1,134,000.00 |
| 貸款金額： | $2,646,000.00 |
| 每月供款額： | $13,424.55 (3.625厘息計供300期) |
| 全期供款共： | $4,027,364.05 |
| 全期利息共： | $1,381,364.05 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,890.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $37,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $56,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $45,230.06 | $23,180.05 | $15,836.16 | $12,168.80 | $9,972.05 | $8,510.58 | $7,469.28 |
| 1.500 | $45,801.96 | $23,758.83 | $16,424.86 | $12,768.15 | $10,582.32 | $9,131.88 | $8,101.64 |
| 2.000 | $46,378.45 | $24,346.76 | $17,027.24 | $13,385.67 | $11,215.19 | $9,780.13 | $8,765.21 |
| 2.500 | $46,959.52 | $24,943.82 | $17,643.24 | $14,021.23 | $11,870.40 | $10,454.90 | $9,459.32 |
| 3.000 | $47,545.16 | $25,549.97 | $18,272.79 | $14,674.65 | $12,547.63 | $11,155.64 | $10,183.14 |
| 3.500 | $48,135.36 | $26,165.20 | $18,915.79 | $15,345.73 | $13,246.50 | $11,881.72 | $10,935.67 |
| 3.625 | $48,283.62 | $26,320.42 | $19,078.63 | $15,516.24 | $13,424.55 | $12,067.12 | $11,128.16 |
| 4.000 | $48,730.12 | $26,789.46 | $19,572.14 | $16,034.24 | $13,966.56 | $12,632.41 | $11,715.82 |
| 4.500 | $49,329.43 | $27,422.72 | $20,241.72 | $16,739.90 | $14,707.33 | $13,406.89 | $12,522.37 |
| 5.000 | $49,933.28 | $28,064.94 | $20,924.40 | $17,462.43 | $15,468.25 | $14,204.30 | $13,354.04 |
| 5.500 | $50,541.68 | $28,716.05 | $21,620.03 | $18,201.50 | $16,248.76 | $15,023.70 | $14,209.45 |
| 6.000 | $51,154.59 | $29,376.02 | $22,328.45 | $18,956.77 | $17,048.22 | $15,864.11 | $15,087.22 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |