| 樓價： | $3,580,000.00 |
| 首期： | $1,432,000.00 |
| 貸款金額： | $2,148,000.00 |
| 每月供款額： | $9,501.63 (2.375厘息計供300期) |
| 全期供款共： | $2,850,487.94 |
| 全期利息共： | $702,487.94 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $22,900.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $80,550.00 (第一個住宅物業) |
| $537,000.00 (第二個住宅物業) | |
| $80,550.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $36,717.37 | $18,817.37 | $12,855.66 | $9,878.53 | $8,095.22 | $6,908.82 | $6,063.50 |
| 1.500 | $37,181.64 | $19,287.21 | $13,333.56 | $10,365.08 | $8,590.63 | $7,413.18 | $6,576.84 |
| 2.000 | $37,649.63 | $19,764.49 | $13,822.57 | $10,866.37 | $9,104.39 | $7,939.43 | $7,115.52 |
| 2.375 | $38,003.06 | $20,127.31 | $14,196.58 | $11,251.96 | $9,501.63 | $8,348.26 | $7,535.84 |
| 2.500 | $38,121.33 | $20,249.17 | $14,322.63 | $11,382.31 | $9,636.29 | $8,487.20 | $7,679.00 |
| 3.000 | $38,596.75 | $20,741.25 | $14,833.69 | $11,912.76 | $10,186.06 | $9,056.05 | $8,266.58 |
| 3.500 | $39,075.87 | $21,240.68 | $15,355.68 | $12,457.53 | $10,753.39 | $9,645.48 | $8,877.48 |
| 4.000 | $39,558.69 | $21,747.46 | $15,888.50 | $13,016.46 | $11,337.94 | $10,254.88 | $9,510.80 |
| 4.500 | $40,045.21 | $22,261.53 | $16,432.06 | $13,589.31 | $11,939.28 | $10,883.60 | $10,165.55 |
| 5.000 | $40,535.41 | $22,782.87 | $16,986.25 | $14,175.85 | $12,556.99 | $11,530.93 | $10,840.69 |
| 5.500 | $41,029.30 | $23,311.44 | $17,550.95 | $14,775.82 | $13,190.60 | $12,196.11 | $11,535.11 |
| 6.000 | $41,526.86 | $23,847.20 | $18,126.04 | $15,388.94 | $13,839.59 | $12,878.35 | $12,247.67 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |