| 樓價： | $2,880,000.00 |
| 首期： | $1,152,000.00 |
| 貸款金額： | $1,728,000.00 |
| 每月供款額： | $7,643.77 (2.375厘息計供300期) |
| 全期供款共： | $2,293,129.96 |
| 全期利息共： | $565,129.96 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $19,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $28,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 (第一個住宅物業) |
| $432,000.00 (第二個住宅物業) | |
| $100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $29,538.00 | $15,137.99 | $10,341.99 | $7,946.97 | $6,512.36 | $5,557.93 | $4,877.90 |
| 1.500 | $29,911.49 | $15,515.97 | $10,726.44 | $8,338.38 | $6,910.90 | $5,963.68 | $5,290.87 |
| 2.000 | $30,287.97 | $15,899.92 | $11,119.83 | $8,741.66 | $7,324.20 | $6,387.02 | $5,724.22 |
| 2.375 | $30,572.29 | $16,191.80 | $11,420.71 | $9,051.86 | $7,643.77 | $6,715.92 | $6,062.35 |
| 2.500 | $30,667.44 | $16,289.84 | $11,522.12 | $9,156.72 | $7,752.10 | $6,827.69 | $6,177.52 |
| 3.000 | $31,049.90 | $16,685.70 | $11,933.25 | $9,583.45 | $8,194.37 | $7,285.32 | $6,650.21 |
| 3.500 | $31,435.34 | $17,087.48 | $12,353.17 | $10,021.70 | $8,650.78 | $7,759.49 | $7,141.66 |
| 4.000 | $31,823.75 | $17,495.16 | $12,781.81 | $10,471.34 | $9,121.02 | $8,249.74 | $7,651.15 |
| 4.500 | $32,215.14 | $17,908.72 | $13,219.08 | $10,932.18 | $9,604.79 | $8,755.52 | $8,177.88 |
| 5.000 | $32,609.49 | $18,328.12 | $13,664.91 | $11,404.04 | $10,101.72 | $9,276.28 | $8,721.00 |
| 5.500 | $33,006.81 | $18,753.34 | $14,119.20 | $11,886.69 | $10,611.43 | $9,811.39 | $9,279.64 |
| 6.000 | $33,407.08 | $19,184.34 | $14,581.85 | $12,379.93 | $11,133.53 | $10,360.23 | $9,852.88 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |