樓價: | $2,500,000.00 |
首期: | $750,000.00 |
貸款金額: | $1,750,000.00 |
每月供款額: | $8,760.91 (3.5厘息計供300期) |
全期供款共: | $2,628,273.74 |
全期利息共: | $878,273.74 |
買賣合約: | $2,000.00 |
轉名契*: | $10,250.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $25,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $29,914.06 | $15,330.72 | $10,473.65 | $8,048.15 | $6,595.27 | $5,628.69 | $4,940.00 |
1.500 | $30,292.30 | $15,713.51 | $10,863.00 | $8,444.54 | $6,998.89 | $6,039.60 | $5,358.23 |
2.000 | $30,673.58 | $16,102.35 | $11,261.40 | $8,852.96 | $7,417.45 | $6,468.34 | $5,797.10 |
2.500 | $31,057.88 | $16,497.23 | $11,668.81 | $9,273.30 | $7,850.79 | $6,914.62 | $6,256.17 |
3.000 | $31,445.21 | $16,898.13 | $12,085.18 | $9,705.46 | $8,298.70 | $7,378.07 | $6,734.88 |
3.500 | $31,835.55 | $17,305.03 | $12,510.44 | $10,149.30 | $8,760.91 | $7,858.28 | $7,232.59 |
4.000 | $32,228.91 | $17,717.90 | $12,944.54 | $10,604.66 | $9,237.14 | $8,354.77 | $7,748.56 |
4.500 | $32,625.28 | $18,136.72 | $13,387.38 | $11,071.36 | $9,727.07 | $8,866.99 | $8,281.99 |
5.000 | $33,024.66 | $18,561.47 | $13,838.89 | $11,549.23 | $10,230.33 | $9,394.38 | $8,832.03 |
5.500 | $33,427.03 | $18,992.10 | $14,298.96 | $12,038.03 | $10,746.53 | $9,936.31 | $9,397.78 |
6.000 | $33,832.40 | $19,428.59 | $14,767.49 | $12,537.54 | $11,275.27 | $10,492.13 | $9,978.32 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |