| 樓價： | $2,480,000.00 |
| 首期： | $744,000.00 |
| 貸款金額： | $1,736,000.00 |
| 每月供款額： | $8,459.81 (3.25厘息計供300期) |
| 全期供款共： | $2,537,942.90 |
| 全期利息共： | $801,942.90 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,240.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $24,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $29,674.75 | $15,208.08 | $10,389.86 | $7,983.77 | $6,542.51 | $5,583.66 | $4,900.48 |
| 1.500 | $30,049.97 | $15,587.80 | $10,776.10 | $8,376.99 | $6,942.89 | $5,991.29 | $5,315.36 |
| 2.000 | $30,428.19 | $15,973.54 | $11,171.31 | $8,782.13 | $7,358.11 | $6,416.59 | $5,750.72 |
| 2.500 | $30,809.42 | $16,365.25 | $11,575.46 | $9,199.11 | $7,787.99 | $6,859.30 | $6,206.12 |
| 3.000 | $31,193.65 | $16,762.95 | $11,988.50 | $9,627.81 | $8,232.31 | $7,319.05 | $6,681.00 |
| 3.250 | $31,386.88 | $16,964.02 | $12,198.33 | $9,846.52 | $8,459.81 | $7,555.18 | $6,925.55 |
| 3.500 | $31,580.87 | $17,166.59 | $12,410.36 | $10,068.10 | $8,690.83 | $7,795.42 | $7,174.73 |
| 4.000 | $31,971.08 | $17,576.16 | $12,840.98 | $10,519.82 | $9,163.25 | $8,287.93 | $7,686.57 |
| 4.500 | $32,364.28 | $17,991.63 | $13,280.28 | $10,982.79 | $9,649.25 | $8,796.06 | $8,215.74 |
| 5.000 | $32,760.46 | $18,412.97 | $13,728.18 | $11,456.83 | $10,148.48 | $9,319.22 | $8,761.38 |
| 5.500 | $33,159.62 | $18,840.16 | $14,184.57 | $11,941.72 | $10,660.56 | $9,856.82 | $9,322.60 |
| 6.000 | $33,561.74 | $19,273.16 | $14,649.35 | $12,437.24 | $11,185.07 | $10,408.20 | $9,898.49 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |