| 樓價： | $2,300,000.00 |
| 首期： | $920,000.00 |
| 貸款金額： | $1,380,000.00 |
| 每月供款額： | $6,908.61 (3.5厘息計供300期) |
| 全期供款共： | $2,072,581.58 |
| 全期利息共： | $692,581.58 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $16,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $23,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 (香港永久性居民首次置業) |
| $172,500.00 (香港永久性居民非首次置業 / 非香港永久性居民) | |
| $100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $23,589.37 | $12,089.37 | $8,259.22 | $6,346.54 | $5,200.84 | $4,438.63 | $3,895.54 |
| 1.500 | $23,887.65 | $12,391.23 | $8,566.25 | $6,659.13 | $5,519.12 | $4,762.66 | $4,225.35 |
| 2.000 | $24,188.31 | $12,697.86 | $8,880.42 | $6,981.19 | $5,849.19 | $5,100.75 | $4,571.43 |
| 2.500 | $24,491.36 | $13,009.25 | $9,201.69 | $7,312.66 | $6,190.91 | $5,452.67 | $4,933.43 |
| 3.000 | $24,796.79 | $13,325.38 | $9,530.03 | $7,653.45 | $6,544.12 | $5,818.14 | $5,310.93 |
| 3.500 | $25,104.61 | $13,646.25 | $9,865.38 | $8,003.44 | $6,908.61 | $6,196.82 | $5,703.41 |
| 4.000 | $25,414.80 | $13,971.83 | $10,207.69 | $8,362.53 | $7,284.15 | $6,588.33 | $6,110.29 |
| 4.500 | $25,727.37 | $14,302.10 | $10,556.91 | $8,730.56 | $7,670.49 | $6,992.26 | $6,530.94 |
| 5.000 | $26,042.30 | $14,637.04 | $10,912.95 | $9,107.39 | $8,067.34 | $7,408.14 | $6,964.69 |
| 5.500 | $26,359.60 | $14,976.63 | $11,275.75 | $9,492.84 | $8,474.41 | $7,835.49 | $7,410.82 |
| 6.000 | $26,679.27 | $15,320.83 | $11,645.22 | $9,886.75 | $8,891.36 | $8,273.80 | $7,868.62 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |