| 樓價： | $1,850,000.00 |
| 首期： | $555,000.00 |
| 貸款金額： | $1,295,000.00 |
| 每月供款額： | $6,310.75 (3.25厘息計供300期) |
| 全期供款共： | $1,893,223.54 |
| 全期利息共： | $598,223.54 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,925.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $18,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $22,136.40 | $11,344.73 | $7,750.50 | $5,955.63 | $4,880.50 | $4,165.23 | $3,655.60 |
| 1.500 | $22,416.31 | $11,628.00 | $8,038.62 | $6,248.96 | $5,179.18 | $4,469.31 | $3,965.09 |
| 2.000 | $22,698.45 | $11,915.74 | $8,333.44 | $6,551.19 | $5,488.91 | $4,786.57 | $4,289.85 |
| 2.500 | $22,982.83 | $12,207.95 | $8,634.92 | $6,862.24 | $5,809.59 | $5,116.82 | $4,629.56 |
| 3.000 | $23,269.45 | $12,504.62 | $8,943.03 | $7,182.04 | $6,141.04 | $5,459.77 | $4,983.81 |
| 3.250 | $23,413.60 | $12,654.61 | $9,099.56 | $7,345.19 | $6,310.75 | $5,635.92 | $5,166.24 |
| 3.500 | $23,558.31 | $12,805.72 | $9,257.73 | $7,510.48 | $6,483.08 | $5,815.13 | $5,352.11 |
| 4.000 | $23,849.40 | $13,111.25 | $9,578.96 | $7,847.45 | $6,835.49 | $6,182.53 | $5,733.93 |
| 4.500 | $24,142.71 | $13,421.17 | $9,906.66 | $8,192.81 | $7,198.03 | $6,561.57 | $6,128.67 |
| 5.000 | $24,438.25 | $13,735.48 | $10,240.78 | $8,546.43 | $7,570.44 | $6,951.84 | $6,535.71 |
| 5.500 | $24,736.01 | $14,054.15 | $10,581.23 | $8,908.14 | $7,952.43 | $7,352.87 | $6,954.36 |
| 6.000 | $25,035.98 | $14,377.16 | $10,927.95 | $9,277.78 | $8,343.70 | $7,764.18 | $7,383.96 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |