| 樓價： | $1,780,000.00 |
| 首期： | $534,000.00 |
| 貸款金額： | $1,246,000.00 |
| 每月供款額： | $6,071.96 (3.25厘息計供300期) |
| 全期供款共： | $1,821,588.05 |
| 全期利息共： | $575,588.05 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,890.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $17,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $21,298.81 | $10,915.47 | $7,457.24 | $5,730.28 | $4,695.83 | $4,007.63 | $3,517.28 |
| 1.500 | $21,568.12 | $11,188.02 | $7,734.46 | $6,012.52 | $4,983.21 | $4,300.20 | $3,815.06 |
| 2.000 | $21,839.59 | $11,464.88 | $8,018.12 | $6,303.31 | $5,281.23 | $4,605.46 | $4,127.53 |
| 2.500 | $22,113.21 | $11,746.03 | $8,308.19 | $6,602.59 | $5,589.76 | $4,923.21 | $4,454.39 |
| 3.000 | $22,388.99 | $12,031.47 | $8,604.65 | $6,910.29 | $5,908.67 | $5,253.19 | $4,795.23 |
| 3.250 | $22,527.68 | $12,175.79 | $8,755.25 | $7,067.26 | $6,071.96 | $5,422.67 | $4,970.76 |
| 3.500 | $22,666.91 | $12,321.18 | $8,907.44 | $7,226.30 | $6,237.77 | $5,595.10 | $5,149.60 |
| 4.000 | $22,946.99 | $12,615.14 | $9,216.51 | $7,550.51 | $6,576.85 | $5,948.59 | $5,516.97 |
| 4.500 | $23,229.20 | $12,913.35 | $9,531.82 | $7,882.81 | $6,925.67 | $6,313.30 | $5,896.78 |
| 5.000 | $23,513.56 | $13,215.76 | $9,853.29 | $8,223.05 | $7,283.99 | $6,688.80 | $6,288.41 |
| 5.500 | $23,800.05 | $13,522.37 | $10,180.86 | $8,571.08 | $7,651.53 | $7,074.65 | $6,691.22 |
| 6.000 | $24,088.67 | $13,833.15 | $10,514.46 | $8,926.73 | $8,028.00 | $7,470.40 | $7,104.56 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |