| 樓價： | $1,690,000.00 |
| 首期： | $507,000.00 |
| 貸款金額： | $1,183,000.00 |
| 每月供款額： | $5,764.95 (3.25厘息計供300期) |
| 全期供款共： | $1,729,485.28 |
| 全期利息共： | $546,485.28 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,845.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $16,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $20,221.90 | $10,363.57 | $7,080.19 | $5,440.55 | $4,458.40 | $3,805.00 | $3,339.44 |
| 1.500 | $20,477.60 | $10,622.33 | $7,343.39 | $5,708.51 | $4,731.25 | $4,082.77 | $3,622.16 |
| 2.000 | $20,735.34 | $10,885.19 | $7,612.71 | $5,984.60 | $5,014.20 | $4,372.60 | $3,918.84 |
| 2.500 | $20,995.13 | $11,152.13 | $7,888.12 | $6,268.75 | $5,307.14 | $4,674.28 | $4,229.17 |
| 3.000 | $21,256.96 | $11,423.14 | $8,169.58 | $6,560.89 | $5,609.92 | $4,987.58 | $4,552.78 |
| 3.250 | $21,388.64 | $11,560.16 | $8,312.57 | $6,709.93 | $5,764.95 | $5,148.49 | $4,719.43 |
| 3.500 | $21,520.83 | $11,698.20 | $8,457.06 | $6,860.92 | $5,922.38 | $5,312.20 | $4,889.23 |
| 4.000 | $21,786.75 | $11,977.30 | $8,750.51 | $7,168.75 | $6,244.31 | $5,647.82 | $5,238.03 |
| 4.500 | $22,054.69 | $12,260.42 | $9,049.87 | $7,484.24 | $6,575.50 | $5,994.09 | $5,598.63 |
| 5.000 | $22,324.67 | $12,547.55 | $9,355.09 | $7,807.28 | $6,915.70 | $6,350.60 | $5,970.46 |
| 5.500 | $22,596.67 | $12,838.66 | $9,666.10 | $8,137.71 | $7,264.66 | $6,716.94 | $6,352.90 |
| 6.000 | $22,870.70 | $13,133.73 | $9,982.83 | $8,475.38 | $7,622.09 | $7,092.68 | $6,745.34 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |