| 樓價： | $1,650,000.00 |
| 首期： | $495,000.00 |
| 貸款金額： | $1,155,000.00 |
| 每月供款額： | $5,628.50 (3.25厘息計供300期) |
| 全期供款共： | $1,688,550.72 |
| 全期利息共： | $533,550.72 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,825.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $16,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $19,743.28 | $10,118.28 | $6,912.61 | $5,311.78 | $4,352.88 | $3,714.94 | $3,260.40 |
| 1.500 | $19,992.92 | $10,370.92 | $7,169.58 | $5,573.40 | $4,619.26 | $3,986.14 | $3,536.43 |
| 2.000 | $20,244.56 | $10,627.55 | $7,432.53 | $5,842.95 | $4,895.52 | $4,269.10 | $3,826.08 |
| 2.500 | $20,498.20 | $10,888.17 | $7,701.42 | $6,120.38 | $5,181.52 | $4,563.65 | $4,129.07 |
| 3.000 | $20,753.84 | $11,152.77 | $7,976.22 | $6,405.60 | $5,477.14 | $4,869.53 | $4,445.02 |
| 3.250 | $20,882.40 | $11,286.55 | $8,115.82 | $6,551.11 | $5,628.50 | $5,026.63 | $4,607.73 |
| 3.500 | $21,011.47 | $11,421.32 | $8,256.89 | $6,698.53 | $5,782.20 | $5,186.47 | $4,773.51 |
| 4.000 | $21,271.08 | $11,693.81 | $8,543.40 | $6,999.07 | $6,096.52 | $5,514.15 | $5,114.05 |
| 4.500 | $21,532.69 | $11,970.24 | $8,835.67 | $7,307.10 | $6,419.87 | $5,852.22 | $5,466.12 |
| 5.000 | $21,796.27 | $12,250.57 | $9,133.67 | $7,622.49 | $6,752.01 | $6,200.29 | $5,829.14 |
| 5.500 | $22,061.84 | $12,534.79 | $9,437.31 | $7,945.10 | $7,092.71 | $6,557.96 | $6,202.54 |
| 6.000 | $22,329.39 | $12,822.87 | $9,746.55 | $8,274.78 | $7,441.68 | $6,924.81 | $6,585.69 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |